| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 969 € | - | - | - | - | - | - | 19 069 € | 29 900 € | 0 € | 24 871 € | 0 € | 8946 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3917 € | 66 € | -3983 € | - | 0 € | -3983 € |
| 2024 | 48 298 € | - | - | - | - | - | - | 17 152 € | 31 146 € | 0 € | 17 778 € | 0 € | 6824 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6544 € | 88 € | 6456 € | - | 0 € | 6456 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2188 € | 0 € | 3506 € | 445 € | 6139 € | 0 € | 0 € | 712 € | 712 € | 6851 € | - | 2608 € | 0 € | 0 € | 4243 € | 6851 € | 6851 € |
| 2024 | 5048 € | 0 € | 3001 € | 955 € | 9004 € | 0 € | 0 € | 2276 € | 2276 € | 11 280 € | - | 3054 € | 0 € | 0 € | 8226 € | 11 280 € | 11 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4690 € | 160.6% | 590 € | 4090 € | 10% |
| 2023 | 1800 € | - | 280 € | 1520 € | 1 |