| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 346 428 € | - | - | - | - | - | - | 1 270 919 € | 75 509 € | 0 € | 56 220 € | 645 € | 0 € | 0 € | 0 € | 0 € | - | 1117 € | - | - | 18 817 € | 4076 € | 14 741 € | - | 0 € | 14 741 € |
| 2023 | 1 362 646 € | - | - | - | - | - | - | 1 233 739 € | 128 907 € | 0 € | 17 624 € | 0 € | 5197 € | 0 € | 0 € | 0 € | - | 153 € | - | - | 105 933 € | 0 € | 105 933 € | - | 0 € | 105 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 306 € | 0 € | 644 372 € | 0 € | 692 678 € | 0 € | 0 € | 1853 € | 1853 € | 694 531 € | - | 521 990 € | 62 867 € | 0 € | 109 674 € | 694 531 € | 694 531 € |
| 2023 | 134 643 € | 0 € | 138 800 € | 0 € | 273 443 € | 0 € | 0 € | 0 € | 0 € | 273 443 € | - | 162 510 € | 0 € | 0 € | 110 933 € | 273 443 € | 273 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -109 180 € | 331.4% | 5750 € | 10 360 € | 30% |
| 2023 | -25 310 € | - | 1540 € | 3180 € | 3 |