| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 20 277 € | - | - | - | - | - | - | 40 935 € | -20 658 € | 1039 € | 2329 € | 0 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 556 € | 0 € | -24 556 € | - | 0 € | -24 556 € |
| 2023 | 13 598 € | - | - | - | - | - | - | 23 350 € | -9752 € | 1278 € | 1413 € | 0 € | 147 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 590 € | 4 € | -12 594 € | - | 0 € | -12 594 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2559 € | 0 € | 283 € | 0 € | 2842 € | 0 € | 90 382 € | 0 € | 90 382 € | 93 224 € | - | 554 € | 127 020 € | 0 € | -34 350 € | 93 224 € | 93 224 € |
| 2023 | 1267 € | 0 € | 620 € | 0 € | 1887 € | 0 € | 42 778 € | 4237 € | 47 015 € | 48 902 € | - | 6196 € | 52 500 € | 0 € | -9794 € | 48 902 € | 48 902 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -6360 € | 37.1% | 2200 € | 4360 € | 10% |
| 2023 | -4640 € | - | 1270 € | 2240 € | 1 |