| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 743 € | - | - | - | - | - | - | 7872 € | 7871 € | 16 561 € | 1397 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 451 € | - | - | -10 759 € | 42 € | -10 801 € | - | 0 € | -10 801 € |
| 2024 | 13 682 € | - | - | - | - | - | - | 10 124 € | 3558 € | 12 286 € | 950 € | 0 € | 653 € | 0 € | 0 € | 0 € | - | 424 € | - | - | -10 755 € | 93 € | -10 848 € | - | 0 € | -10 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2233 € | 0 € | 1493 € | 25 389 € | 29 115 € | 0 € | 0 € | 0 € | 0 € | 29 115 € | - | 1902 € | 26 251 € | 0 € | 962 € | 29 115 € | 29 115 € |
| 2024 | 1572 € | 0 € | 1476 € | 11 419 € | 14 467 € | 0 € | 0 € | 0 € | 0 € | 14 467 € | - | 1460 € | 26 244 € | 0 € | -13 237 € | 14 467 € | 14 467 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6470 € | 57.4% | 1170 € | 3340 € | 30% |
| 2023 | 4110 € | - | 960 € | 1860 € | 3 |