| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 148 140 € | - | - | - | - | - | - | 0 € | 148 140 € | 16 343 € | 7987 € | 0 € | 130 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 123 680 € | 0 € | 123 680 € | - | 0 € | 123 680 € |
| 2024 | 86 535 € | - | - | - | - | - | - | 7000 € | 79 535 € | 19 978 € | 3950 € | 339 € | 0 € | 0 € | 0 € | 1204 € | - | 0 € | - | - | 57 150 € | 0 € | 57 150 € | - | 0 € | 57 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 270 € | 0 € | 0 € | 0 € | 57 270 € | 116 500 € | 0 € | 85 238 € | 201 738 € | 259 008 € | - | 9422 € | 0 € | 0 € | 249 586 € | 259 008 € | 259 008 € |
| 2024 | 24 118 € | 0 € | 2462 € | 0 € | 26 580 € | 91 500 € | 0 € | 14 337 € | 105 837 € | 132 417 € | - | 6511 € | 0 € | 0 € | 125 906 € | 132 417 € | 132 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 710 € | 85.5% | 2810 € | 5080 € | 10% |
| 2023 | 12 780 € | - | 1900 € | 3640 € | 1 |