| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 155 678 € | - | - | - | - | - | - | 159 196 € | -3518 € | 43 624 € | 10 355 € | 16 € | 4074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 555 € | 0 € | -61 555 € | - | 0 € | -61 555 € |
| 2023 | 31 585 € | - | - | - | - | - | - | 25 778 € | 5807 € | 3076 € | 1876 € | 0 € | 522 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 333 € | 181 € | 152 € | - | 0 € | 152 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5331 € | 0 € | 45 705 € | 44 829 € | 95 865 € | 0 € | 0 € | 614 € | 614 € | 96 479 € | - | 155 082 € | 0 € | 0 € | -58 603 € | 96 479 € | 96 479 € |
| 2023 | 1047 € | 0 € | 39 337 € | 39 663 € | 80 047 € | 0 € | 0 € | 444 € | 444 € | 80 491 € | - | 77 539 € | 0 € | 0 € | 2952 € | 80 491 € | 80 491 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 510 € | 309.5% | 1530 € | 2490 € | 1 |
| 2023 | 4520 € | - | 200 € | 330 € | - |