| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 154 678 € | - | - | - | - | - | - | 46 256 € | 108 422 € | 146 381 € | 42 258 € | 2451 € | 1322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 088 € | 0 € | -79 088 € | - | 0 € | -79 088 € |
| 2023 | 30 111 € | - | - | - | - | - | - | 35 774 € | -5663 € | 57 775 € | 7587 € | 0 € | 42 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 067 € | 0 € | -71 067 € | - | 0 € | -71 067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 402 € | 0 € | 39 315 € | 45 295 € | 127 012 € | 0 € | 0 € | 3660 € | 3660 € | 130 672 € | - | 280 826 € | 0 € | 0 € | -150 154 € | 130 672 € | 130 672 € |
| 2023 | 37 369 € | 0 € | 1000 € | 15 485 € | 53 854 € | 0 € | 0 € | 665 € | 665 € | 54 519 € | - | 120 585 € | 5000 € | 0 € | -71 066 € | 54 519 € | 54 519 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 580 € | 391.5% | 9610 € | 19 440 € | 3+200% |
| 2023 | 13 140 € | - | 4590 € | 8540 € | 1 |