| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 965 € | - | - | - | - | - | - | 17 109 € | 6856 € | 4830 € | 259 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1767 € | 0 € | 1767 € | - | 0 € | 1767 € |
| 2024 | 23 992 € | - | - | - | - | - | - | 7414 € | 16 578 € | 13 262 € | 92 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3223 € | 0 € | 3223 € | - | 0 € | 3223 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 98 € | 0 € | 0 € | 804 € | 902 € | 0 € | 0 € | 0 € | 0 € | 902 € | - | 3532 € | 0 € | 0 € | -2630 € | 902 € | 902 € |
| 2024 | 25 € | 0 € | 0 € | 1462 € | 1487 € | 0 € | 0 € | 0 € | 0 € | 1487 € | - | 5884 € | 0 € | 0 € | -4397 € | 1487 € | 1487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2820 € | 26.5% | 340 € | 2470 € | 10% |
| 2023 | 2230 € | - | 470 € | 1750 € | 1 |