| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3257 € | 0 € | 4500 € | 2 568 525 € | 4074 € | 0 € | - | 0 € | - | - | 2 450 952 € | 50 € | 2 450 902 € | - | 2 154 375 € | 296 527 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2866 € | 0 € | 56 543 € | 2 177 818 € | 0 € | 0 € | - | 0 € | - | - | 2 118 409 € | 0 € | 2 118 409 € | - | 2 062 284 € | 56 125 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 033 € | 0 € | 754 469 € | 0 € | 801 502 € | 205 220 € | 0 € | 0 € | 205 220 € | 1 006 722 € | - | 687 970 € | 0 € | 0 € | 318 752 € | 1 006 722 € | 1 006 722 € |
| 2023 | 595 € | 0 € | 676 180 € | 0 € | 676 775 € | 64 995 € | 0 € | 0 € | 64 995 € | 741 770 € | - | 663 420 € | 0 € | 0 € | 78 350 € | 741 770 € | 741 770 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |