| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 017 € | - | - | - | - | - | - | 33 591 € | -5574 € | 1050 € | 9993 € | 125 111 € | 89 € | 0 € | 0 € | 0 € | - | 4339 € | - | - | 104 066 € | 0 € | 104 066 € | - | 0 € | 104 066 € |
| 2024 | 18 958 € | - | - | - | - | - | - | 13 416 € | 5542 € | 0 € | 12 075 € | 700 € | 7262 € | 0 € | 0 € | 0 € | - | 3525 € | - | - | -16 620 € | 0 € | -16 620 € | - | 0 € | -16 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 € | 0 € | 0 € | 0 € | 41 € | 0 € | 0 € | 332 718 € | 332 718 € | 332 759 € | - | 45 304 € | 202 723 € | 0 € | 84 732 € | 332 759 € | 332 759 € |
| 2024 | 168 € | 0 € | 6741 € | 0 € | 6909 € | 0 € | 0 € | 136 270 € | 136 270 € | 143 179 € | - | 88 520 € | 73 993 € | 0 € | -19 334 € | 143 179 € | 143 179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1170 € | 31.2% | 530 € | 1710 € | 1 |
| 2023 | -1700 € | - | 0 € | 0 € | - |