| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8179 € | - | - | - | - | - | - | 3915 € | 4264 € | 17 830 € | 854 € | 0 € | 171 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 591 € | 0 € | -14 591 € | - | 0 € | -14 591 € |
| 2023 | 640 € | - | - | - | - | - | - | 2812 € | -2172 € | 31 005 € | 374 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 547 € | 0 € | -33 547 € | - | 0 € | -33 547 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 705 € | 0 € | 579 € | 15 € | 1299 € | 0 € | 0 € | 0 € | 0 € | 1299 € | - | 46 637 € | 0 € | 0 € | -45 338 € | 1299 € | 1299 € |
| 2023 | 374 € | 0 € | 1584 € | 15 € | 1973 € | 0 € | 0 € | 0 € | 0 € | 1973 € | - | 32 720 € | 0 € | 0 € | -30 747 € | 1973 € | 1973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1420 € | 50.5% | 110 € | 520 € | 1 |
| 2023 | -2870 € | - | 0 € | 0 € | - |