| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 779 181 € | - | - | - | - | - | - | 703 120 € | 76 061 € | 7476 € | 12 129 € | 0 € | 707 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 749 € | 0 € | 55 749 € | - | 0 € | 55 749 € |
| 2023 | 452 338 € | - | - | - | - | - | - | 451 981 € | 357 € | 1379 € | 6916 € | 111 € | 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8137 € | 0 € | -8137 € | - | 0 € | -8137 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 444 € | 0 € | 106 046 € | 4324 € | 152 814 € | 0 € | 0 € | 0 € | 0 € | 152 814 € | - | 52 402 € | 50 000 € | 0 € | 50 412 € | 152 814 € | 152 814 € |
| 2023 | 22 026 € | 0 € | 68 529 € | 3069 € | 93 624 € | 0 € | 0 € | 0 € | 0 € | 93 624 € | - | 28 961 € | 70 000 € | 0 € | -5337 € | 93 624 € | 93 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 500 € | 170.8% | 3230 € | 6640 € | 20% |
| 2023 | 13 480 € | - | 4020 € | 7180 € | 2 |