| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 894 € | - | - | - | - | - | - | 21 532 € | -4638 € | 0 € | 2868 € | 193 € | 4711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 024 € | 0 € | -12 024 € | - | 0 € | -12 024 € |
| 2023 | 20 310 € | - | - | - | - | - | - | 19 601 € | 709 € | 0 € | 2539 € | 0 € | 2025 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3855 € | 0 € | -3855 € | - | 0 € | -3855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1333 € | 0 € | 103 € | 0 € | 1436 € | 0 € | 0 € | 1147 € | 1147 € | 2583 € | - | 4621 € | 11 041 € | 0 € | -13 079 € | 2583 € | 2583 € |
| 2023 | 1366 € | 0 € | 1879 € | 0 € | 3245 € | 0 € | 0 € | 800 € | 800 € | 4045 € | - | 3081 € | 2019 € | 0 € | -1055 € | 4045 € | 4045 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | 47.5% | 0 € | 2920 € | 10% |
| 2023 | 4800 € | - | 270 € | 2460 € | 1 |