| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 605 € | - | - | - | - | - | - | 0 € | 22 605 € | 17 729 € | 124 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4752 € | 50 € | 4702 € | - | 0 € | 4702 € |
| 2024 | 24 858 € | - | - | - | - | - | - | 0 € | 24 858 € | 17 805 € | 2129 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4922 € | 0 € | 4922 € | - | 0 € | 4922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3404 € | 0 € | 1173 € | 0 € | 4577 € | 0 € | 0 € | 4675 € | 4675 € | 9252 € | - | 8518 € | 0 € | 0 € | 734 € | 9252 € | 9252 € |
| 2024 | 112 € | 0 € | 1490 € | 0 € | 1602 € | 0 € | 0 € | 0 € | 0 € | 1602 € | - | 5569 € | 0 € | 0 € | -3967 € | 1602 € | 1602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1360 € | 372.0% | 340 € | 560 € | - |
| 2023 | 500 € | - | 290 € | 1900 € | 1 |