| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 202 € | - | - | - | - | - | - | 8623 € | 17 579 € | 15 677 € | 221 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1681 € | 0 € | 1681 € | - | 0 € | 1681 € |
| 2024 | 27 522 € | - | - | - | - | - | - | 10 255 € | 17 267 € | 25 431 € | 256 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8420 € | 0 € | -8420 € | - | 0 € | -8420 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 537 € | 0 € | 1734 € | 0 € | 2271 € | 0 € | 0 € | 0 € | 0 € | 2271 € | - | 1935 € | 5200 € | 0 € | -4864 € | 2271 € | 2271 € |
| 2024 | 107 € | 0 € | 2245 € | 0 € | 2352 € | 0 € | 0 € | 0 € | 0 € | 2352 € | - | 1697 € | 7200 € | 0 € | -6545 € | 2352 € | 2352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8400 € | 210.0% | 1410 € | 6970 € | 5+67% |
| 2023 | 2710 € | - | 410 € | 2290 € | 3 |