| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 466 € | - | - | - | - | - | - | 6096 € | 7370 € | 5578 € | 885 € | 1 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 908 € | 50 € | 858 € | - | 0 € | 858 € |
| 2024 | 7500 € | - | - | - | - | - | - | 2167 € | 5333 € | 1751 € | 2964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 618 € | 50 € | 568 € | - | 0 € | 568 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2498 € | 0 € | 0 € | 0 € | 2498 € | 0 € | 0 € | 986 € | 986 € | 3484 € | - | 2048 € | 0 € | 0 € | 1436 € | 3484 € | 3484 € |
| 2024 | 1450 € | 0 € | 354 € | 0 € | 1804 € | 0 € | 0 € | 2895 € | 2895 € | 4699 € | - | 0 € | 4121 € | 0 € | 578 € | 4699 € | 4699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 720 € | 260.0% | 0 € | 0 € | - |
| 2023 | -450 € | - | 0 € | 0 € | - |