| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 361 € | - | - | - | - | - | - | 38 624 € | 9737 € | 4257 € | 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4752 € | 0 € | 4752 € | - | 0 € | 4752 € |
| 2024 | 44 299 € | - | - | - | - | - | - | 39 102 € | 5197 € | 4153 € | 796 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 248 € | 0 € | 248 € | - | 0 € | 248 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7525 € | 0 € | 400 € | 0 € | 7925 € | 0 € | 0 € | 1195 € | 1195 € | 9120 € | - | 295 € | 0 € | 0 € | 8825 € | 9120 € | 9120 € |
| 2024 | 2159 € | 0 € | 268 € | 0 € | 2427 € | 0 € | 0 € | 1884 € | 1884 € | 4311 € | - | 238 € | 0 € | 0 € | 4073 € | 4311 € | 4311 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9520 € | 34.1% | 6900 € | 2620 € | 10% |
| 2023 | 7100 € | - | 4800 € | 2300 € | 1 |