| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 732 € | - | - | - | - | - | - | 285 265 € | 267 467 € | 337 876 € | 46 660 € | 62 768 € | 4490 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -58 791 € | 0 € | -58 791 € | - | 0 € | -58 791 € |
| 2023 | 158 771 € | - | - | - | - | - | - | 89 325 € | 69 446 € | 120 905 € | 19 718 € | 0 € | 640 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -71 817 € | 0 € | -71 817 € | - | 0 € | -71 817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5170 € | 0 € | 13 513 € | 6908 € | 25 591 € | 0 € | 0 € | 598 € | 598 € | 26 189 € | - | 156 796 € | 0 € | 0 € | -130 607 € | 26 189 € | 26 189 € |
| 2023 | 6767 € | 0 € | 25 258 € | 7285 € | 39 310 € | 0 € | 0 € | 782 € | 782 € | 40 092 € | - | 111 908 € | 0 € | 0 € | -71 816 € | 40 092 € | 40 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 470 € | 264.4% | 12 550 € | 29 680 € | 14+56% |
| 2023 | 13 300 € | - | 4250 € | 11 000 € | 9 |