| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 214 € | - | - | - | - | - | - | 43 563 € | -2349 € | 0 € | 27 644 € | 0 € | 0 € | 0 € | 0 € | 299 € | - | 0 € | - | - | -29 694 € | 0 € | -29 694 € | - | 0 € | -29 694 € |
| 2024 | 20 757 € | - | - | - | - | - | - | 20 134 € | 623 € | 16 076 € | 2338 € | 1498 € | 20 612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -36 905 € | 0 € | -36 905 € | - | 0 € | -36 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2111 € | 0 € | 26 373 € | 835 € | 29 319 € | 0 € | 0 € | 21 484 € | 21 484 € | 50 803 € | - | 111 560 € | 0 € | 0 € | -60 757 € | 50 803 € | 50 803 € |
| 2024 | 28 831 € | 0 € | 28 420 € | 205 € | 57 456 € | 0 € | 0 € | 372 € | 372 € | 57 828 € | - | 88 891 € | 0 € | 0 € | -31 063 € | 57 828 € | 57 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3740 € | 126.6% | 2500 € | 4250 € | 1-50% |
| 2023 | -14 080 € | - | 2340 € | 4140 € | 2 |