| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6580 € | - | - | - | - | - | - | 5516 € | 1064 € | 0 € | 132 € | 0 € | 627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 305 € | 50 € | 255 € | - | 0 € | 255 € |
| 2024 | 2723 € | - | - | - | - | - | - | 4349 € | -1626 € | 0 € | 92 € | 0 € | 700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2418 € | 0 € | -2418 € | - | 0 € | -2418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 74 € | 0 € | 800 € | 0 € | 874 € | 0 € | 0 € | 4185 € | 4185 € | 5059 € | - | 752 € | 8232 € | 0 € | -3925 € | 5059 € | 5059 € |
| 2024 | 56 € | 0 € | 1 € | 0 € | 57 € | 0 € | 0 € | 6045 € | 6045 € | 6102 € | - | 642 € | 9640 € | 0 € | -4180 € | 6102 € | 6102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 126.7% | 70 € | 140 € | 10% |
| 2023 | 150 € | - | 20 € | 40 € | 1 |