| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 925 € | - | - | - | - | - | - | 36 548 € | 87 377 € | 57 893 € | 6395 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 086 € | 0 € | 23 086 € | - | 0 € | 23 086 € |
| 2023 | 64 726 € | - | - | - | - | - | - | 10 507 € | 54 219 € | 44 077 € | 3683 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6459 € | 0 € | 6459 € | - | 0 € | 6459 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 915 € | 0 € | 21 158 € | 0 € | 35 073 € | 0 € | 0 € | 1099 € | 1099 € | 36 172 € | - | 6127 € | 0 € | 0 € | 30 045 € | 36 172 € | 36 172 € |
| 2023 | 6053 € | 0 € | 7182 € | 0 € | 13 235 € | 0 € | 0 € | 769 € | 769 € | 14 004 € | - | 3635 € | 3410 € | 0 € | 6959 € | 14 004 € | 14 004 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 400 € | 111.0% | 2720 € | 8410 € | 6+100% |
| 2023 | 16 300 € | - | 670 € | 3730 € | 3 |