| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 137 € | - | - | - | - | - | - | 4000 € | 26 137 € | 0 € | 116 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 019 € | 200 € | 25 819 € | - | 0 € | 25 819 € |
| 2023 | 4499 € | - | - | - | - | - | - | 450 € | 4049 € | 0 € | 81 € | 240 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4208 € | 0 € | 4208 € | - | 0 € | 4208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2165 € | 0 € | 28 632 € | 0 € | 30 797 € | 0 € | 0 € | 1710 € | 1710 € | 32 507 € | - | 480 € | 0 € | 0 € | 32 027 € | 32 507 € | 32 507 € |
| 2023 | 3728 € | 0 € | 1030 € | 0 € | 4758 € | 0 € | 0 € | 2250 € | 2250 € | 7008 € | - | 0 € | 0 € | 0 € | 7008 € | 7008 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1740 € | - | 590 € | 960 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |