| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 147 578 € | - | - | - | - | - | - | 92 990 € | 54 588 € | 57 429 € | 2787 € | 11 165 € | 1323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4214 € | 22 € | 4192 € | - | 0 € | 4192 € |
| 2024 | 64 074 € | - | - | - | - | - | - | 40 716 € | 23 358 € | 2175 € | 913 € | 74 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 259 € | 21 € | 20 238 € | - | 0 € | 20 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 982 € | 0 € | 1685 € | 1196 € | 16 863 € | 0 € | 10 183 € | 10 242 € | 20 425 € | 37 288 € | - | 10 003 € | 2355 € | 0 € | 24 930 € | 37 288 € | 37 288 € |
| 2024 | 38 318 € | 0 € | 6105 € | 435 € | 44 858 € | 11 000 € | 0 € | 0 € | 11 000 € | 55 858 € | - | 35 120 € | 0 € | 0 € | 20 738 € | 55 858 € | 55 858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3910 € | - | 1200 € | 2680 € | 2+100% |
| 2023 | 0 € | - | 0 € | 0 € | 1 |