| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 520 € | - | - | - | - | - | - | 18 395 € | 17 125 € | 0 € | 1568 € | 0 € | 16 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1115 € | 0 € | -1115 € | - | 0 € | -1115 € |
| 2024 | 22 129 € | - | - | - | - | - | - | 11 751 € | 10 378 € | 0 € | 931 € | 0 € | 6126 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3321 € | 12 € | 3309 € | - | 0 € | 3309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 231 € | 0 € | 317 € | 1434 € | 1982 € | 0 € | 0 € | 0 € | 0 € | 1982 € | - | 2194 € | 0 € | 0 € | -212 € | 1982 € | 1982 € |
| 2024 | 300 € | 0 € | 223 € | 879 € | 1402 € | 0 € | 0 € | 0 € | 0 € | 1402 € | - | 498 € | 0 € | 0 € | 904 € | 1402 € | 1402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3110 € | 57.1% | 10 € | 2840 € | 10% |
| 2023 | 1980 € | - | 100 € | 1870 € | 1 |