| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 142 501 € | - | - | - | - | - | - | 115 887 € | 26 614 € | 165 € | 5992 € | 0 € | 1773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 18 684 € | 0 € | 18 684 € | - | 0 € | 18 684 € |
| 2024 | 75 647 € | - | - | - | - | - | - | 59 119 € | 16 528 € | 3 € | 1948 € | 0 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 523 € | 0 € | 14 523 € | - | 0 € | 14 523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 949 € | 0 € | 1120 € | 0 € | 23 069 € | 0 € | 0 € | 33 615 € | 33 615 € | 56 684 € | - | 2524 € | 9500 € | 0 € | 44 660 € | 56 684 € | 56 684 € |
| 2024 | 23 154 € | 0 € | 0 € | 0 € | 23 154 € | 0 € | 12 € | 3721 € | 3733 € | 26 887 € | - | 910 € | 0 € | 0 € | 25 977 € | 26 887 € | 26 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 290 € | 181.5% | 2040 € | 3320 € | 1 |
| 2023 | 4010 € | - | 390 € | 630 € | - |