| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 675 € | 615 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -118 € | 50 € | -168 € | - | 0 € | -168 € |
| 2024 | 1861 € | - | - | - | - | - | - | 2028 € | -167 € | 177 € | 626 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -972 € | 0 € | -972 € | - | 0 € | -972 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 79 € | 0 € | 19 € | 0 € | 98 € | 0 € | 0 € | 0 € | 0 € | 98 € | - | 107 € | 0 € | 0 € | -9 € | 98 € | 98 € |
| 2024 | 105 € | 0 € | 70 € | 0 € | 175 € | 0 € | 0 € | 0 € | 0 € | 175 € | - | 16 € | 0 € | 0 € | 159 € | 175 € | 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1430 € | 65.2% | 100 € | 780 € | - |
| 2023 | 4110 € | - | 130 € | 1770 € | 1 |