| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 343 € | - | - | - | - | - | - | 17 814 € | 102 529 € | 0 € | 43 931 € | 0 € | 1343 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 255 € | 7732 € | 49 523 € | - | 29 941 € | 19 582 € |
| 2023 | 69 325 € | - | - | - | - | - | - | 6575 € | 62 750 € | 0 € | 30 964 € | 0 € | 323 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 463 € | 5332 € | 26 131 € | - | 20 152 € | 5979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 862 € | 0 € | 1446 € | 0 € | 28 308 € | 0 € | 0 € | 5711 € | 5711 € | 34 019 € | - | 5658 € | 0 € | 0 € | 28 361 € | 34 019 € | 34 019 € |
| 2023 | 12 267 € | 0 € | 177 € | 0 € | 12 444 € | 0 € | 0 € | 2876 € | 2876 € | 15 320 € | - | 6541 € | 0 € | 0 € | 8779 € | 15 320 € | 15 320 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 350 € | 80.1% | 5500 € | 8650 € | 10% |
| 2023 | 11 300 € | - | 3220 € | 5760 € | 1 |