| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 759 € | - | - | - | - | - | - | 22 046 € | -4287 € | 0 € | 979 € | 2400 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2866 € | 50 € | -2916 € | - | 0 € | -2916 € |
| 2024 | 3430 € | - | - | - | - | - | - | 40 € | 3390 € | 0 € | 3229 € | 58 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 € | 50 € | -33 € | - | 0 € | -33 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1645 € | 0 € | 4150 € | 0 € | 5795 € | 0 € | 0 € | 0 € | 0 € | 5795 € | - | 7876 € | 0 € | 0 € | -2081 € | 5795 € | 5795 € |
| 2024 | 9876 € | 0 € | 0 € | 0 € | 9876 € | 0 € | 0 € | 0 € | 0 € | 9876 € | - | 9041 € | 0 € | 0 € | 835 € | 9876 € | 9876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1550 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |