| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 312 282 € | - | - | - | - | - | - | 226 854 € | 85 428 € | 0 € | 8086 € | 48 301 € | 17 648 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 995 € | 0 € | 107 995 € | - | 0 € | 107 995 € |
| 2023 | 242 602 € | - | - | - | - | - | - | 184 318 € | 58 284 € | 0 € | 4127 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 215 € | 0 € | 54 215 € | - | 0 € | 54 215 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 386 € | 0 € | 10 644 € | 107 975 € | 146 005 € | 0 € | 0 € | 4752 € | 4752 € | 150 757 € | - | 26 997 € | 0 € | 0 € | 123 760 € | 150 757 € | 150 757 € |
| 2023 | 42 388 € | 0 € | 11 354 € | 33 000 € | 86 742 € | 0 € | 0 € | 1811 € | 1811 € | 88 553 € | - | 31 538 € | 0 € | 0 € | 57 015 € | 88 553 € | 88 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 57 330 € | 93.6% | 3570 € | 8420 € | 20% |
| 2023 | 29 610 € | - | 1840 € | 5110 € | 2 |