| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6525 € | - | - | - | - | - | - | 1116 € | 5409 € | 0 € | 2689 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2650 € | 50 € | 2600 € | - | 0 € | 2600 € |
| 2024 | 2225 € | - | - | - | - | - | - | 0 € | 2225 € | 4793 € | 1099 € | 0 € | 30 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3697 € | 0 € | -3697 € | - | 0 € | -3697 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 786 € | 0 € | 0 € | 0 € | 786 € | 0 € | 0 € | 0 € | 0 € | 786 € | - | 2311 € | 0 € | 0 € | -1525 € | 786 € | 786 € |
| 2024 | 26 € | 0 € | 277 € | 0 € | 303 € | 0 € | 0 € | 0 € | 0 € | 303 € | - | 4429 € | 0 € | 0 € | -4126 € | 303 € | 303 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 90.0% | 140 € | 1750 € | - |
| 2023 | 1000 € | - | 110 € | 880 € | 1 |