| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 15 656 € | -15 656 € | 0 € | 96 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 752 € | 50 € | -15 802 € | - | 0 € | -15 802 € |
| 2024 | 0 € | - | - | - | - | - | - | 4974 € | -4974 € | 0 € | 258 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5232 € | 50 € | -5282 € | - | 0 € | -5282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2878 € | 0 € | 991 € | 0 € | 3869 € | 0 € | 0 € | 118 342 € | 118 342 € | 122 211 € | - | 20 143 € | 121 462 € | 0 € | -19 394 € | 122 211 € | 122 211 € |
| 2024 | 3888 € | 0 € | 375 € | 0 € | 4263 € | 0 € | 0 € | 10 788 € | 10 788 € | 15 051 € | - | 143 € | 18 500 € | 0 € | -3592 € | 15 051 € | 15 051 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -2950 € | 1182.6% | 0 € | 0 € | - |
| 2023 | -230 € | - | 0 € | 0 € | - |