| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 510 € | 0 € | 0 € | 0 € | 13 484 € | 0 € | 0 € | - | - | - | - | - | 6016 € | 0 € | 0 € | 6931 € | - | 0 € | - | - | 2941 € | 50 € | 2891 € | - | 0 € | 2891 € |
| 2023 | 20 331 € | 0 € | 0 € | 0 € | 12 696 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7635 € | 0 € | 7635 € | - | 0 € | 7635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3552 € | 0 € | 11 925 € | 0 € | 15 477 € | 0 € | 0 € | 18 000 € | 18 000 € | 33 477 € | - | 230 € | 19 921 € | 0 € | 13 326 € | 33 477 € | 33 477 € |
| 2023 | 611 € | 0 € | 11 925 € | 0 € | 12 536 € | 0 € | 0 € | 18 000 € | 18 000 € | 30 536 € | - | 180 € | 19 921 € | 0 € | 10 435 € | 30 536 € | 30 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |