| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 727 100 € | - | - | - | - | - | - | 802 198 € | -75 098 € | 0 € | 21 219 € | 10 952 € | 1531 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -86 896 € | 0 € | -86 896 € | - | 0 € | -86 896 € |
| 2023 | 309 895 € | - | - | - | - | - | - | 282 592 € | 27 303 € | 0 € | 15 339 € | 0 € | 794 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 170 € | 0 € | 11 170 € | - | 0 € | 11 170 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 598 € | 0 € | 123 685 € | 0 € | 153 283 € | 9000 € | 0 € | 823 914 € | 832 914 € | 986 197 € | - | 822 923 € | 215 000 € | 0 € | -51 726 € | 986 197 € | 986 197 € |
| 2023 | 10 491 € | 0 € | 98 266 € | 0 € | 108 757 € | 9000 € | 0 € | 734 212 € | 743 212 € | 851 969 € | - | 601 799 € | 215 000 € | 0 € | 35 170 € | 851 969 € | 851 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 89 630 € | 277.1% | 36 690 € | 58 940 € | 29+190% |
| 2023 | 23 770 € | - | 10 840 € | 18 010 € | 10 |