| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 712 € | 0 € | 0 € | 0 € | 8910 € | 0 € | 1467 € | - | - | - | - | - | 1720 € | 0 € | 0 € | 3012 € | - | 0 € | - | - | 2627 € | 50 € | 2577 € | - | 0 € | 2577 € |
| 2024 | 11 218 € | 0 € | 0 € | 0 € | 19 951 € | 0 € | 0 € | - | - | - | - | - | 2513 € | 0 € | 0 € | 6647 € | - | 0 € | - | - | -4599 € | 50 € | -4649 € | - | 0 € | -4649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1043 € | 0 € | 4045 € | 0 € | 5088 € | 0 € | 0 € | 4033 € | 4033 € | 9121 € | - | 3888 € | 0 € | 0 € | 5233 € | 9121 € | 9121 € |
| 2024 | 4435 € | 0 € | 831 € | 0 € | 5266 € | 0 € | 0 € | 5500 € | 5500 € | 10 766 € | - | 8110 € | 0 € | 0 € | 2656 € | 10 766 € | 10 766 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1970 € | 7.1% | 270 € | 0 € | - |
| 2023 | -2120 € | - | 130 € | 210 € | - |