| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 264 € | - | - | - | - | - | - | 473 € | 16 791 € | 0 € | 298 € | 0 € | 0 € | 0 € | 221 € | 0 € | - | 0 € | - | - | 16 714 € | 50 € | 16 664 € | - | 0 € | 16 664 € |
| 2024 | 8750 € | - | - | - | - | - | - | 3290 € | 5460 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5460 € | 50 € | 5410 € | - | 0 € | 5410 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 676 € | 0 € | 195 € | 0 € | 11 871 € | 10 255 € | 0 € | 0 € | 10 255 € | 22 126 € | - | 50 € | 27 € | 0 € | 22 049 € | 22 126 € | 22 126 € |
| 2024 | 3935 € | 0 € | 1500 € | 0 € | 5435 € | 0 € | 0 € | 0 € | 0 € | 5435 € | - | 50 € | 0 € | 0 € | 5385 € | 5435 € | 5435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |