| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 183 412 € | - | - | - | - | - | - | 58 621 € | 124 791 € | 92 131 € | 312 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 348 € | 0 € | 32 348 € | - | 0 € | 32 348 € |
| 2023 | 77 979 € | - | - | - | - | - | - | 18 369 € | 59 610 € | 53 912 € | 2035 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3663 € | 0 € | 3663 € | - | 0 € | 3663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4766 € | 0 € | 4945 € | 98 790 € | 108 501 € | 0 € | 0 € | 1459 € | 1459 € | 109 960 € | - | 77 612 € | 0 € | 0 € | 32 348 € | 109 960 € | 109 960 € |
| 2023 | 1203 € | 0 € | 1848 € | 40 079 € | 43 130 € | 0 € | 0 € | 0 € | 0 € | 43 130 € | - | 39 467 € | 0 € | 0 € | 3663 € | 43 130 € | 43 130 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 740 € | 132.2% | 12 380 € | 23 550 € | 6+50% |
| 2023 | 18 410 € | - | 5560 € | 10 580 € | 4 |