| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 378 € | 0 € | 0 € | 0 € | 29 640 € | 0 € | 0 € | - | - | - | - | - | 1083 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7655 € | 0 € | 7655 € | - | 0 € | 7655 € |
| 2023 | 30 585 € | 0 € | 0 € | 0 € | 35 986 € | 0 € | 0 € | - | - | - | - | - | 180 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5581 € | 0 € | -5581 € | - | 0 € | -5581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 240 € | 0 € | 5693 € | 0 € | 5933 € | 0 € | 0 € | 2991 € | 2991 € | 8924 € | - | 6750 € | 0 € | 0 € | 2174 € | 8924 € | 8924 € |
| 2023 | 264 € | 0 € | 365 € | 0 € | 629 € | 0 € | 0 € | 3320 € | 3320 € | 3949 € | - | 9430 € | 0 € | 0 € | -5481 € | 3949 € | 3949 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1300 € | 55.0% | 850 € | 1820 € | 1-50% |
| 2023 | 2890 € | - | 1320 € | 2590 € | 2 |