| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 147 € | - | - | - | - | - | - | 6069 € | 5078 € | 73 € | 3708 € | 0 € | 1179 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 118 € | 50 € | 68 € | - | 0 € | 68 € |
| 2024 | 6202 € | - | - | - | - | - | - | 1194 € | 5008 € | 269 € | 980 € | 0 € | 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3648 € | 0 € | 3648 € | - | 0 € | 3648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2163 € | 0 € | 2269 € | 0 € | 4432 € | 0 € | 0 € | 0 € | 0 € | 4432 € | - | 1405 € | 0 € | 0 € | 3027 € | 4432 € | 4432 € |
| 2024 | 2725 € | 0 € | 427 € | 0 € | 3152 € | 0 € | 0 € | 0 € | 0 € | 3152 € | - | 193 € | 0 € | 0 € | 2959 € | 3152 € | 3152 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2020 € | 58.4% | 300 € | 450 € | - |
| 2023 | 4860 € | - | 1070 € | 1770 € | 1 |