| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 856 € | - | - | - | - | - | - | 323 148 € | -159 292 € | 1082 € | 5095 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -165 472 € | 16 530 € | -182 002 € | - | 0 € | -182 002 € |
| 2023 | 8170 € | - | - | - | - | - | - | 62 930 € | -54 760 € | 0 € | 7345 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -62 105 € | 11 952 € | -74 057 € | - | 0 € | -74 057 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9129 € | 0 € | 181 365 € | 0 € | 190 494 € | 0 € | 0 € | 2 850 491 € | 2 850 491 € | 3 040 985 € | - | 87 415 € | 2 239 961 € | 0 € | 713 609 € | 3 040 985 € | 3 040 985 € |
| 2023 | 96 559 € | 0 € | 11 782 € | 0 € | 108 341 € | 0 € | 0 € | 2 506 229 € | 2 506 229 € | 2 614 570 € | - | 70 027 € | 2 615 800 € | 0 € | -71 257 € | 2 614 570 € | 2 614 570 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 800 € | 10.6% | 4020 € | 7620 € | 2 |
| 2023 | -15 430 € | - | 90 € | 140 € | - |