| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 128 860 € | - | - | - | - | - | - | 17 144 € | 111 716 € | 0 € | 46 722 € | 24 € | 5901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 59 117 € | 0 € | 59 117 € | - | 0 € | 59 117 € |
| 2024 | 114 076 € | - | - | - | - | - | - | 14 316 € | 99 760 € | 0 € | 42 272 € | 0 € | 4396 € | 0 € | 0 € | 0 € | - | 964 € | - | - | 52 128 € | 0 € | 52 128 € | - | 0 € | 52 128 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 63 092 € | 0 € | 12 525 € | 0 € | 75 617 € | 0 € | 0 € | 33 981 € | 33 981 € | 109 598 € | - | 7018 € | 0 € | 0 € | 102 580 € | 109 598 € | 109 598 € |
| 2024 | 41 144 € | 0 € | 14 321 € | 0 € | 55 465 € | 0 € | 0 € | 43 207 € | 43 207 € | 98 672 € | - | 3522 € | 0 € | 0 € | 95 150 € | 98 672 € | 98 672 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 040 € | 121.9% | 6550 € | 11 660 € | 10% |
| 2023 | 7230 € | - | 2590 € | 4630 € | 1 |