| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10 211 € | - | - | - | - | - | - | 1214 € | 8997 € | 0 € | 5736 € | 0 € | 5078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1817 € | 0 € | -1817 € | - | 0 € | -1817 € |
| 2024 | 13 704 € | - | - | - | - | - | - | 1157 € | 12 547 € | 478 € | 2861 € | 0 € | 2558 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6650 € | 0 € | 6650 € | - | 0 € | 6650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6679 € | 0 € | 0 € | 0 € | 6679 € | 0 € | 0 € | 742 € | 742 € | 7421 € | - | 719 € | 0 € | 0 € | 6702 € | 7421 € | 7421 € |
| 2024 | 7648 € | 0 € | 0 € | 0 € | 7648 € | 0 € | 0 € | 941 € | 941 € | 8589 € | - | 70 € | 0 € | 0 € | 8519 € | 8589 € | 8589 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 490 € | 206.3% | 190 € | 310 € | 1 |
| 2023 | 160 € | - | 60 € | 100 € | - |