| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 038 699 € | - | - | - | - | - | - | 2 984 078 € | 54 621 € | 18 269 € | 62 258 € | 74 990 € | 33 649 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 435 € | 0 € | 15 435 € | - | 0 € | 15 435 € |
| 2023 | 1 213 738 € | - | - | - | - | - | - | 1 158 122 € | 55 616 € | 6965 € | 34 291 € | 41 013 € | 14 223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 150 € | 39 € | 41 111 € | - | 0 € | 41 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 64 845 € | 0 € | 61 254 € | 56 139 € | 182 238 € | 0 € | 0 € | 1711 € | 1711 € | 183 949 € | - | 121 601 € | 2802 € | 0 € | 59 546 € | 183 949 € | 183 949 € |
| 2023 | 40 881 € | 0 € | 39 157 € | 80 148 € | 160 186 € | 0 € | 0 € | 998 € | 998 € | 161 184 € | - | 113 451 € | 3622 € | 0 € | 44 111 € | 161 184 € | 161 184 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -42 350 € | 1191.2% | 75 820 € | 133 910 € | 17+113% |
| 2023 | -3280 € | - | 17 090 € | 29 910 € | 8 |