| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 371 € | - | - | - | - | - | - | 32 664 € | 15 707 € | 0 € | 9747 € | 547 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6507 € | 0 € | 6507 € | - | 0 € | 6507 € |
| 2024 | 46 373 € | - | - | - | - | - | - | 27 243 € | 19 130 € | 0 € | 15 923 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3207 € | 0 € | 3207 € | - | 0 € | 3207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4124 € | 0 € | 3320 € | 0 € | 7444 € | 0 € | 0 € | 0 € | 0 € | 7444 € | - | 927 € | 0 € | 0 € | 6517 € | 7444 € | 7444 € |
| 2024 | 6378 € | 0 € | 0 € | 0 € | 6378 € | 0 € | 0 € | 0 € | 0 € | 6378 € | - | 1916 € | 0 € | 0 € | 4462 € | 6378 € | 6378 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6050 € | 73.4% | 2400 € | 3140 € | 2+100% |
| 2023 | 3490 € | - | 1500 € | 1990 € | 1 |