| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 240 557 € | - | - | - | - | - | - | 216 348 € | 24 209 € | 0 € | 16 707 € | 0 € | 3498 € | 0 € | 0 € | 400 € | - | 23 € | - | - | 4381 € | 0 € | 4381 € | - | 0 € | 4381 € |
| 2024 | 128 637 € | - | - | - | - | - | - | 114 332 € | 14 305 € | 0 € | 23 390 € | 30 € | 4616 € | 0 € | 0 € | 0 € | - | 354 € | - | - | -14 025 € | 0 € | -14 025 € | - | 0 € | -14 025 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 773 € | 0 € | 6161 € | 0 € | 21 934 € | 0 € | 0 € | 0 € | 0 € | 21 934 € | - | 23 524 € | 0 € | 0 € | -1590 € | 21 934 € | 21 934 € |
| 2024 | 22 237 € | 0 € | 10 968 € | 0 € | 33 205 € | 0 € | 0 € | 344 € | 344 € | 33 549 € | - | 39 520 € | 0 € | 0 € | -5971 € | 33 549 € | 33 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4830 € | 75.6% | 5250 € | 5330 € | 2-33% |
| 2023 | -19 790 € | - | 3630 € | 6790 € | 3 |