| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 24 614 € | - | - | - | - | - | - | 0 € | 24 614 € | 22 655 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1959 € | 0 € | 1959 € | - | 0 € | 1959 € |
| 2024 | 36 278 € | - | - | - | - | - | - | 0 € | 36 278 € | 30 892 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5386 € | 0 € | 5386 € | - | 0 € | 5386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6412 € | 0 € | 1646 € | 0 € | 8058 € | 5800 € | 0 € | 0 € | 5800 € | 13 858 € | - | 554 € | 0 € | 0 € | 13 304 € | 13 858 € | 13 858 € |
| 2024 | 4793 € | 0 € | 1354 € | 0 € | 6147 € | 5800 € | 0 € | 0 € | 5800 € | 11 947 € | - | 602 € | 0 € | 0 € | 11 345 € | 11 947 € | 11 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3460 € | 3.3% | 1860 € | 1600 € | 10% |
| 2023 | 3350 € | - | 1620 € | 1730 € | 1 |