| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 21 859 € | -21 859 € | 0 € | 2959 € | 0 € | 7 € | 0 € | 0 € | 0 € | - | 13 000 € | - | - | -37 825 € | 3252 € | -41 077 € | - | 0 € | -41 077 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | 0 € | 5282 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5282 € | 0 € | -5282 € | - | 0 € | -5282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 176 € | 0 € | 588 € | 0 € | 22 764 € | 705 000 € | 0 € | 338 311 € | 1 043 311 € | 1 066 075 € | - | 279 634 € | 830 000 € | 0 € | -43 559 € | 1 066 075 € | 1 066 075 € |
| 2023 | 2518 € | 0 € | 0 € | 0 € | 2518 € | 0 € | 0 € | 255 000 € | 255 000 € | 257 518 € | - | 0 € | 260 000 € | 0 € | -2482 € | 257 518 € | 257 518 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -710 € | - | 0 € | 0 € | - |
| 2023 | 0 € | - | 0 € | 0 € | - |