| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1964 € | 0 € | 252 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2216 € | 0 € | -2216 € | - | 0 € | -2216 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 894 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 969 € | - | - | -1863 € | 0 € | -1863 € | - | 0 € | -1863 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 0 € | 0 € | 9 € | 0 € | 0 € | 168 883 € | 168 883 € | 168 892 € | - | 170 171 € | 0 € | 0 € | -1279 € | 168 892 € | 168 892 € |
| 2023 | 30 € | 0 € | 0 € | 0 € | 30 € | 0 € | 0 € | 99 421 € | 99 421 € | 99 451 € | - | 98 514 € | 0 € | 0 € | 937 € | 99 451 € | 99 451 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 130.4% | 200 € | 320 € | 3+50% |
| 2023 | 230 € | - | 80 € | 140 € | 2 |