| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 31 264 € | - | - | - | - | - | - | 33 695 € | -2431 € | 0 € | 1080 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 692 € | - | - | -4203 € | 0 € | -4203 € | - | 0 € | -4203 € |
| 2024 | 105 153 € | - | - | - | - | - | - | 107 362 € | -2209 € | 0 € | 904 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 249 € | - | - | -3362 € | 0 € | -3362 € | - | 0 € | -3362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 574 € | 0 € | 0 € | 0 € | 574 € | 0 € | 0 € | 657 € | 657 € | 1231 € | - | 8351 € | 0 € | 0 € | -7120 € | 1231 € | 1231 € |
| 2024 | 328 € | 0 € | 447 € | 0 € | 775 € | 0 € | 0 € | 911 € | 911 € | 1686 € | - | 4603 € | 0 € | 0 € | -2917 € | 1686 € | 1686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 51.5% | 3360 € | 5940 € | 10% |
| 2023 | 3920 € | - | 2450 € | 5180 € | 1 |