| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 314 € | - | - | - | - | - | - | 80 953 € | 7361 € | 0 € | 769 € | 375 € | 751 € | 0 € | 0 € | 23 € | - | 0 € | - | - | 6239 € | 100 € | 6139 € | - | 0 € | 6139 € |
| 2023 | 37 163 € | - | - | - | - | - | - | 25 716 € | 11 447 € | 0 € | 222 € | 0 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 976 € | 57 € | 10 919 € | - | 0 € | 10 919 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1318 € | 0 € | 24 767 € | 0 € | 26 085 € | 0 € | 0 € | 797 € | 797 € | 26 882 € | - | 9724 € | 0 € | 0 € | 17 158 € | 26 882 € | 26 882 € |
| 2023 | 1117 € | 0 € | 13 778 € | 0 € | 14 895 € | 0 € | 0 € | 0 € | 0 € | 14 895 € | - | 3876 € | 0 € | 0 € | 11 019 € | 14 895 € | 14 895 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 040 € | 353.9% | 9930 € | 15 700 € | 4+100% |
| 2023 | 7500 € | - | 2760 € | 4730 € | 2 |