| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 590 € | - | - | - | - | - | - | 9461 € | 29 129 € | 0 € | 365 € | 0 € | 0 € | 0 € | 0 € | 1367 € | - | 58 € | - | - | 30 073 € | 0 € | 30 073 € | - | 0 € | 30 073 € |
| 2023 | 36 327 € | - | - | - | - | - | - | 12 113 € | 24 214 € | 0 € | 406 € | 250 € | 0 € | 0 € | 0 € | 472 € | - | 19 € | - | - | 24 511 € | 0 € | 24 511 € | - | 0 € | 24 511 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 363 € | 0 € | 3463 € | 0 € | 51 826 € | 12 000 € | 0 € | 243 € | 12 243 € | 64 069 € | - | 6685 € | 0 € | 0 € | 57 384 € | 64 069 € | 64 069 € |
| 2023 | 358 € | 0 € | 471 € | 0 € | 829 € | 30 000 € | 0 € | 0 € | 30 000 € | 30 829 € | - | 18 € | 3500 € | 0 € | 27 311 € | 30 829 € | 30 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 940 € | 74.5% | 360 € | 580 € | 1-50% |
| 2023 | 3680 € | - | 1390 € | 2280 € | 2 |